EXAMPLE TRANCHE

Whilst every portfolio will be slightly different, here is an example of a typical tranche. Through the purchase of these 3 properties below you would have netted, $ 137,500 of instant equity. Be cash flow positive by $0.00 per month, and have $0.00 in the bank.

1717 Moccasin

3 bed, 2 bath, Green Valley
Acquistion Price: $107,000
Refurbishment: $2,500
Market Value: $150,000
Instant Equity: $40,500
Monthly Mortgage: $0.00
Cash flow Positive $0.00 per month
7636 Zermatt

3 bed, 2.5 bath, Gated Community
Acquistion Price: $121,000
Refurbishment: $3,000
Market Value: $170,000
Instant Equity: $46,000
Monthly Mortgage: $0.00
Cash flow Positive $0.00 per month
4544 Dennis

3 bed, 2 bath, Local amenities
Acquistion Price: $59,500
Refurbishment: $12,000
Market Value: $105,000
Instant Equity: $33,500
Monthly Mortgage: $0.00
Cash flow Positive $0.00 per month
7412 Stormson

3 bed, 2 bath, Local amenities
Acquistion Price: $66,000
Refurbishment: $11,000
Market Value: $105,000
Instant Equity: $28,000
Monthly Mortgage: $0.00
Cash flow Positive $0.00 per month
6266 Barnsdale

3 bed, 2 bath, Local amenities
Acquistion Price: $55,000
Refurbishment: $12,500
Market Value: $120,000
Instant Equity: $52,500
Monthly Mortgage: $0.00
Cash flow Positive $0.00 per month
1860 Misty Glade

3 bed, 2 bath, Local amenities
Acquistion Price: $105,000
Refurbishment: $10,000
Market Value: $160,000
Instant Equity: $45,000
Monthly Mortgage: $0.00
Cash flow Positive $0.00 per month
1750 Desert Flower

3 bed, 2 bath, Local amenities
Acquistion Price: $58,500
Refurbishment: $7,500
Market Value: $105,000
Instant Equity: $39,000
Monthly Mortgage: $0.00
Cash flow Positive $0.00 per month

4815 Nevada

3 bed, 2 bath, Local amenities
Acquistion Price: $56,500
Refurbishment: $4,000
Market Value: $105,000
Instant Equity: $44,500
Monthly Mortgage: $0.00
Cash flow Positive $0.00 per month
5203 Timberwood

3 bed, 2 bath, Local amenities
Acquistion Price: $51,000
Refurbishment: $9,000
Market Value: $105,000
Instant Equity: $45,000
Monthly Mortgage: $0.00
Cash flow Positive $0.00 per month
3704 Emmons

3 bed, 2 bath, Local amenities
Acquistion Price: $28,000
Refurbishment: $8,500
Market Value: $75,000
Instant Equity: $38,500
Monthly Mortgage: $0.00
Cash flow Positive $0.00 per month